v3.20.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Income Statement [Abstract]        
Revenues $ 150 $ 101 $ 533 $ 443
Cost of revenues 51 54 345 136
Gross profit 99 47 188 307
Operating expenses:        
Research and development 68 79 131 381
Selling and marketing 289 228 723 820
General and administrative 546 533 2,513 3,018
Total operating expenses 903 840 3,367 4,219
Loss from operations (804) (793) (3,179) (3,912)
Interest expense (123) (123)
Financial income (expense), net (15) (20) (25) (71)
Change in fair value of derivative liabilities 102
Loss on extinguishment of derivative liability (288)
Warrant modification expense (412)
Loss before taxes on income (942) (813) (3,327) (4,581)
Income tax benefit / (expense) 20 (2) 7 (20)
Net loss $ (922) $ (815) $ (3,320) $ (4,601)
Basic and diluted net loss available for holders of common stock, Series C Preferred Stock and Series D Preferred Stock $ (0.10) $ (0.12) $ (0.43) $ (0.66)
Weighted average common shares outstanding: Basic and diluted 9,344,254 7,054,845 7,649,242 7,094,547

Source